Key Takeaways:
- Cost Reset Execution: Nike cut 775 US roles to accelerate automation and reduce distribution complexity, targeting margin recovery after operating margins fell to 6%.
- Competitive Pressure: Nike faces intensified footwear competition as Deckers grew Hoka sales 19%, highlighting share losses in running during a soft demand cycle.
- Price Projection: Based on normalized margins returning toward 10% and stable revenue near $47 billion, Nike stock could reach $130 by 2027.
- Return Profile: This target implies 30% total upside from the current price of $100, translating to roughly 14% annualized returns over 2 years.
Nike (NKE) designs and sells athletic footwear and apparel globally, competing against Adidas and Hoka with scale exceeding $47 billion revenue.
Last week Nike announced 775 US job cuts to streamline distribution, signaling a sharper focus on automation after two years of uneven execution.
Nike generated $47 billion in revenue and $3 billion operating income, underscoring how scale still converts into meaningful cash generation.
Operating margins of 6% and a market capitalization near $150 billion show efficiency pressure despite Nike’s unmatched global brand reach.
With new product investment and cost reductions underway, the stock trades near $100, creating tension between improving execution and restrained valuation multiples.
What the Model Says for NKE Stock
We model Nike using current positioning, $47 billion revenue scale, capital discipline, and operating margins normalizing from 6.5%.
Using 0% revenue growth, 10% operating margins, and a 22x exit P/E, the model targets $130.
This implies 30% total upside from $100, or a 14% annual return over 2 years, reaching $130.
Our Valuation Assumptions
TIKR’s Valuation Model lets you plug in your own assumptions for a company’s revenue growth, operating margins, and P/E multiple, and calculates the stock’s expected returns.
Here’s what we used for NKE stock:
1. Revenue Growth: 3%
Nike revenue declined from $51 billion to $46 billion LTM, showing stalled growth after prior expansion driven by wholesale pullbacks and China weakness.
Recent quarters show flat year over year revenue near $12 billion, indicating stabilization but limited near term volume recovery despite product reinvestment.
Future growth relies on running and soccer franchises offsetting competitive losses, while cautious consumer demand limits upside visibility.
According to consensus analyst estimates, a 0% revenue growth assumption balances stabilization signs against ongoing market share pressure.
2. Operating Margins: 7.6%
Nike operating margins fell from 16% in 2021 to 6% LTM, reflecting inventory resets, promotions, and higher distribution costs.
Recent job cuts of 775 roles and automation focus support cost recovery, especially across US logistics and warehousing operations.
Margin upside depends on lower markdowns and cleaner inventory, while China softness and competition cap near term expansion.
In line with analyst consensus projections, 10% operating margins reflect partial normalization without returning to prior peak profitability.
3. Exit P/E Multiple: 7x
Nike currently trades near market multiples despite weaker margins, reflecting brand durability but tempered growth expectations.
Historically, Nike earned higher valuations during double digit margin periods, while recent execution issues reduced investor confidence.
A higher multiple requires sustained margin recovery and product traction, while competitive pressure limits aggressive re-rating assumptions.
Based on street consensus estimates, a 22x exit multiple reflects balanced expectations between brand strength and restrained earnings visibility.
What Happens If Things Go Better or Worse?
Nike’s outcomes depend on brand traction, cost control, and competitive positioning, creating distinct execution paths through 2030.
- Low Case: If demand stays soft and competition persists, revenue grows around 4.3% and margins stay near 7.0% → 8.8% annualized return.
- Mid Case: With core franchises stabilizing and costs improving, revenue growth near 4.7% and margins improve toward 7.5% → 13.9% annualized return.
- High Case: If product momentum strengthens and efficiency improves, revenue reaches about 5.2% and margins approach 7.9% → 18.4% annualized return.
The $110 mid-case target price is achievable through execution discipline and margin recovery, without requiring valuation multiple expansion or hype.
How Much Upside Does It Have From Here?
With TIKR’s new Valuation Model tool, you can estimate a stock’s potential share price in under a minute.
All it takes is three simple inputs:
- Revenue Growth
- Operating Margins
- Exit P/E multiple
If you’re not sure what to enter, TIKR automatically fills in each input using analysts’ consensus estimates, giving you a quick, reliable starting point.
From there, TIKR calculates the potential share price and total returns under Bull, Base, and Bear scenarios so you can quickly see whether a stock looks undervalued or overvalued.
Looking for New Opportunities?
- See what stocks billionaire investors are buying so you can follow the smart money.
- Analyze stocks in as little as 5 minutes with TIKR’s all-in-one, easy-to-use platform.
- The more rocks you overturn… the more opportunities you’ll uncover. Search 100K+ global stocks, global top investor holdings, and more with TIKR.
Disclaimer:
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!
