Key Takeaways:
- Zeta Global is establishing market leadership in AI-powered marketing through its proprietary data foundation, delivering measurable ROI for enterprise customers while expanding from retention use cases into full customer lifecycle management.
- ZETA stock could reasonably reach $27/share by December 2027, based on our valuation assumptions.
- This implies a total return of 49% from today’s price of $18/share, with an annualized return of 21% over the next 2.1 years.
Now Live: Discover how much upside your favorite stocks could have using TIKR’s new Valuation Model (It’s free)>>>
Zeta Global (ZETA) is reinforcing its competitive position in marketing technology through data assets that are impossible to replicate, addressing enterprise marketing transformation as companies shift from disconnected point solutions to integrated AI-powered marketing systems.
Zeta serves enterprise customers and major agency partners through its marketing platform, combining authenticated identity data covering 245 million U.S. adults with AI-powered decisioning capabilities that deliver measurable business outcomes across customer acquisition, retention, and growth.
Core capabilities include the Zeta Data Cloud (proprietary identity graph stitching 1 trillion signals monthly), the Zeta Marketing Platform enabling omnichannel orchestration, and newly launched Athena (conversational AI interface allowing marketers to interact with the entire platform in natural language).
Zeta achieved 16 consecutive quarters of beating and raising guidance since going public in 2021. The company grew revenue at a 28% CAGR over that period while expanding free cash flow 8x.
Brand count increased 45% over the last two years to 850+ unique brands (representing 567 scaled customers when aggregated at the parent company level).
The company maintains a disciplined M&A strategy with the planned Marigold Enterprise acquisition, which will add high-margin email/loyalty capabilities at ~10x forward EBITDA.
RFP volume increased by 70% as the replacement cycle for legacy marketing clouds accelerated. The launch of Athena represents a breakthrough in conversational AI capability that enterprise customers cannot access elsewhere, thanks to Zeta’s unique data foundation.
ZETA stock has delivered returns of over 100% to shareholders over the last three years. Here’s why Zeta stock could deliver strong returns through 2027 as it capitalizes on the convergence of marketing and advertising while scaling its OneZeta approach, expanding customers from single use cases to full lifecycle management.
See analysts’ full growth forecasts and estimates for ZETA stock (It’s free) >>>
What the Model Says for ZETA Stock
We analyzed the upside potential for Zeta stock using valuation assumptions based on its data moat and ability to expand within existing customers through additional use cases and AI adoption.
Based on estimates of 24% annual revenue growth, 18% operating margins, and a normalized P/E valuation multiple of 20x, the model projects Zeta stock could rise from $18/share to $27/share.
That would be a 49% total return, or a 21% annualized return over the next 2.1 years.
Our Valuation Assumptions
Estimate a company’s fair value instantly (Free with TIKR) >>>
Our Valuation Assumptions
TIKR’s Valuation Model lets you plug in your own assumptions for a company’s revenue growth, operating margins, and P/E multiple, and calculates the stock’s expected returns.
Here’s what we used for Zeta stock:
1. Revenue Growth: 24%
Zeta delivered historical revenue growth of 38% over the past year and 30% annually over the last three years. This reflects the company’s successful transition from a siloed channel provider to an integrated marketing platform as buyers shift from point solutions to systems.
The company’s growth drivers remain robust across multiple vectors. Existing customer expansion delivers 12 percentage points of growth annually through ARPU increases.
Customers using 4+ channels now account for over 50% of revenue (the fastest-growing cohort). When customers jump from first to second use case, ARPU triples from $1.5M to $4.5M per scaled customer.
New customer contribution provides 15 percentage points of growth annually. Hunter sales reps now close over $1.4M annually (up from ~$1M just a few years ago) and close more than 1 deal per month on average.
RFP volume increased by 70% as the legacy marketing cloud replacement cycle accelerated. Only 33% of enterprise MarTech tools are currently used, creating a massive opportunity as buyers consolidate overbuilt stacks.
Top-tier AI users show accelerating ARPU growth as they build agents and automated workflows on the platform.
Zeta shifted internal learning teams to customer-facing roles, driving rapid AI feature adoption that spins the flywheel faster through higher-ROI audiences and autonomous work execution.
We used a 24% forecast, reflecting Zeta’s ability to balance existing customer expansion (over 80% of scaled customers still use only one use case with room to triple spending), new customer additions from accelerating the replacement cycle, and AI-driven usage increases as platform adoption deepens.
2. Operating margins: 18%
Zeta’s operating margin profile shows a significant improvement trajectory driven by investments in AI-powered operations, reducing costs to serve.
Operating margins reached 14% over the last twelve months and have averaged 10% over the last three years as the company balances growth investment with margin expansion.
A positive mix shift toward direct channels (agency customers now have a 60%+ direct channel mix, up from 45% previously) improves gross margins.
AI-powered onboarding delivers 80% faster client activation with 31% lower cost of revenue, enabling scale without proportional headcount additions.
Headcount grew by only 15% from 2022 to 2024, while revenue grew by 30%. The company verticalized sales teams and hired more experienced reps, resulting in year-over-year increases of 50%+ in pipeline per seller, deal size, and total contract value.
Marigold’s enterprise software business operates at sub-30% cost of revenue versus Zeta’s 38-40%, adding high-margin subscription revenue with improved visibility while enabling cross-sell of activation and monetization use cases to a retention-focused customer base.
We forecast 18% operating margins (per the valuation screenshots showing 17.8%), reflecting Zeta’s clear pathway toward structural 30% EBITDA margins by 2030 through continued mix shift (1-5 points), sales/marketing productivity (3-5 points), and G&A efficiency (4-6 points).
3. Exit P/E Multiple: 20x
Zeta stock currently trades at an NTM P/E multiple of approximately 21x, reflecting its position as one of eight public technology companies that have grown revenue 20%+ annually since 2021 while also expanding free cash flow margins during that period.
Historical multiples show: 24x over the past year, 26x over the last three years, and 31x over the last five years, demonstrating sustained premium valuations for the company’s rare combination of durable growth and expanding profitability.
We maintain a 20x exit multiple given Zeta’s competitive moat from irreplaceable data assets, demonstrated ability to convert 16 straight quarters of guidance beats into investor credibility, and structural positioning as buyer standards shift from workflow-first tools toward data- and intelligence-first platforms optimized for AI.
Build your own Valuation Model to value any stock (It’s free!) >>>
What Happens If Things Go Better or Worse?
Different scenarios for Zeta stock through 2030 show varied outcomes based on OneZeta adoption rates and AI feature monetization success (these are estimates, not guaranteed returns):
- Low Case: Replacement cycle slows and use case expansion stalls → 5% annual returns
- Mid Case: Steady OneZeta progression with Athena adoption → 12% annual returns
- High Case: Accelerated enterprise wins with full lifecycle capture → 20% annual returns
Even in the conservative case, Zeta stock offers positive returns, supported by its proprietary data moat and a proven track record of 16 consecutive quarters of beating guidance while navigating competitive dynamics and market maturation.
The upside scenario could deliver exceptional performance if Zeta successfully converts its 80%+ single-use-case customers into multi-use-case relationships while Athena drives platform standardization across enterprise marketing operations beyond current projections.
See what analysts think about Zeta stock right now (Free with TIKR) >>>
How Much Upside Does Zeta Stock Have From Here?
With TIKR’s new Valuation Model tool, you can estimate a stock’s potential share price in under a minute.
All it takes is three simple inputs:
- Revenue Growth
- Operating Margins
- Exit P/E Multiple
If you’re not sure what to enter, TIKR automatically fills in each input using analysts’ consensus estimates, giving you a quick, reliable starting point.
From there, TIKR calculates the potential share price and total returns under Bull, Base, and Bear scenarios so you can quickly see whether a stock looks undervalued or overvalued.
See a stock’s true value in under 60 seconds (Free with TIKR) >>>
Looking for New Opportunities?
- See what stocks billionaire investors are buying so you can follow the smart money.
- Analyze stocks in as little as 5 minutes with TIKR’s all-in-one, easy-to-use platform.
- The more rocks you overturn… the more opportunities you’ll uncover. Search 100K+ global stocks, global top investor holdings, and more with TIKR.
Disclaimer:
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!
