Key Stats for CoreWeave Stock
- Current Price: $81.58
- Street Target: ~$141
- LTM Net Debt/EBITDA: 8.22x
Now Live: Discover how much upside your favorite stocks could have using TIKR’s new Valuation Model (It’s free) >>>
What Happened?
CoreWeave (CRWV) closed at $81.58 on October 8, 2026, down 7.77%. The drop followed reports that OpenAI told investors its annualized revenue was close to $50 billion at the end of September, below the figure of nearly $70 billion reported in late September. NVIDIA (NVDA) and Oracle (ORCL) fell on the same report. A day earlier, Benzinga reported a loan clause that ties some of CoreWeave’s debt to its customer contracts.
Part of the OpenAI gap is accounting, since OpenAI counts net revenue. Together, the two reports point at how CoreWeave funds itself, which its CEO and its investor relations materials have both laid out.
See historical and forward estimates for CoreWeave stock (It’s free!) >>>
Lenders Look Through to the Customer
At the Goldman Sachs Communacopia + Technology Conference on September 8, CEO Michael Intrator said “the largest engine of our borrowing is occurring at an SPV level, where we are providing transparency through to the credit of the offtake.” Customer payments repay that debt before cash reaches CoreWeave. Citing Microsoft, he said lenders were “basically looking through and saying, okay, it’s Microsoft on the other side of this transaction.” He added that one structure let CoreWeave borrow at A- credit, at or close to par with many hyperscalers.
The October 7 report shows the other side of that design. According to Benzinga, a serious breach of a customer contract backing a $2.6 billion loan can trigger a “Cash Trap Event” if it gives the customer a right to terminate. If the problem persists, early repayment can follow. Benzinga cited the loan agreement, and the clause describes a risk, not a breach that has occurred.
OpenAI’s contracts with CoreWeave totaled up to about $22.4 billion as of September 2025. CoreWeave has not said which contracts back which vehicles, so the October 8 report raises a question about a counterparty, not evidence of a broken contract. Intrator also said the latest debt deal was the first in which lenders took renewal risk.
September’s Raise Shifted the Funding Mix
Consensus has interest expense reaching around $3.0 billion in 2026, so the rate on each new dollar matters. In September, CoreWeave priced $3.7 billion of convertible notes due 2033 at 2.875%, with a $500 million option. Its existing senior notes carry 8.5% to 9.75%, and its earlier convertibles 1.75%, so the lower coupon comes with conversion into shares. It also opened an at-the-market program to sell up to 35 million shares, about 6% of its 551.54 million shares outstanding, citing an aim of moving its credit profile toward investment grade.
Intrator also pointed to a lighter route. CoreWeave’s Omni software runs on other companies’ infrastructure, which he said “allows us to get some leverage on other balance sheets.” Partners carry the physical infrastructure risk while CoreWeave earns returns, and he said more of these deals are “coming down the pipe.”
See how CoreWeave performs against its peers in TIKR (It’s free!) >>>
What TIKR’s Consensus Data Shows
- Street Mean Target: ~$141, about 73% above the October 8 close
- Analyst Ratings: 23 Buy, 8 Outperform, 8 Hold, 1 No Opinion, 1 Underperform, 2 Sell
- 2028 Revenue Consensus: ~$43 billion, up from ~$40 billion on June 30
- Net Debt Peak: ~$100 billion in 2029
- First Positive Free Cash Flow Year: 2030
- NTM EV/EBITDA: ~8x, versus ~29x for DigitalOcean (DOCN) and ~27x for Applied Digital (APLD)
Consensus raised its 2028 revenue estimate while shares fell from $99.54 on June 30. That suggests the market is discounting the balance sheet more than the demand. With net debt expected to peak in 2029 and free cash flow not positive until 2030, lenders’ view of CoreWeave’s customers stays central through 2029. The 240 MW India campus announced on October 6 adds capacity from mid-2028, not near-term revenue.
See analysts’ growth forecasts and price targets for CoreWeave stock (It’s free!) >>>
Conclusion
CoreWeave has not set a third-quarter report date. When it reports, the filing should show how many of the 35 million at-the-market shares it has sold. Heavy use would mean equity is carrying more of the buildout than the investment-grade plan implies.
See what stocks billionaire investors are buying so you can follow the smart money with TIKR.
So what is CoreWeave stock actually worth?
TIKR lets you forecast the future price of any stock in less than a minute. Just enter a few assumptions into TIKR’s valuation model and see what CoreWeave could be worth. Start from Wall Street consensus estimates, or adjust the inputs to reflect your own view of the business. It’s free to use.
Analyze CoreWeave on TIKR Free →
Disclaimer:
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!
