Key Stats for Marriott Stock
- Current Price: $351.08
- Target Price (Mid): ~$440
- Street Target: ~$381
- Potential Total Return: ~26%
- Annualized IRR: ~5% / year
Now Live: Discover how much upside your favorite stocks could have using TIKR’s new Valuation Model (It’s free) >>>
What Happened?
Marriott International (MAR) beat on earnings, raised its full-year guidance, and then watched its stock fall almost 7% on August 3. What is telling is what happened next. By the August 28 close, shares had not climbed back. At $351.08, Marriott trades below the Street’s $380.64 mean target and its $393 median, and on August 20, UBS moved to a neutral rating and cut its target to $395 from $412.
The immediate trigger was a revenue miss and a soft near-term guide: Q2 revenue of $7.07 billion landed about 1.7% under the $7.19 billion consensus, and management steered Q3 adjusted EPS to $2.74 to $2.82, below the $2.87 consensus. The longer question is why a fee-driven, asset-light operator raising its full-year outlook keeps losing ground while analysts trim targets.
What the Analyst Cuts Are Actually Pricing
Adjusted diluted EPS rose 20% to $3.19, ahead of the $3.08 the Street modeled, and management pegged adjusted EBITDA growth at 13% to $1.59 billion. Global RevPAR rose 3.4%, carried by a 5% gain in the U.S. and Canada, the region’s best quarterly increase in 13 quarters, with luxury RevPAR up over 9%. Gross fees climbed 13% to $1.58 billion.
RevPAR in the Middle East fell 43% on the regional conflict, dragging EMEA down just over 5% and forcing a trim to full-year net rooms growth, now guided to the low end of the 4.5% to 5% range. CFO Jennifer Mason flagged the real pressure point: the Middle East is the region’s largest revenue quarter, with roughly 35% of its full-year revenue landing in Q4 against tough prior-year comparisons. That is timing, not a demand break, and Marriott still raised full-year global RevPAR guidance to 3% to 3.5% from a prior 2% to 3%.
Alongside UBS at neutral, Wells Fargo cut its target to $425 at overweight, and BMO moved to $395 at outperform, both on August 4. The rating split now reads 12 Buys, 1 Outperform, 12 Holds, 1 Underperform, and 1 Sell. That even division between conviction and caution is the disagreement that the price is stuck inside.
See historical and forward estimates for Marriott stock (It’s free!) >>>
The Engine the Selloff Looked Past
Marriott’s earnings do not come from room revenue. They come from fees on a system its owners fund and operate, which is why the development pipeline matters more than any single quarter’s RevPAR. That pipeline hit a record of roughly 629,000 rooms, up nearly 7% year over year, with over 279,000 rooms under construction and conversions making up 34% of first-half signings.
On the call, CEO Anthony Capuano was direct about the competitive tool of the moment: “key money seems to be the weapon of choice in many of those competitive circumstances,” yet he noted Marriott is “using less key money per signed deal” than in 2019 and negotiating “a bit less key money than some of our peers are offering.” For a company whose model rests on attracting owners without deploying its own capital, spending less to win deals than rivals is the moat doing its job. That advantage, plus the newly closed Chase and American Express co-brand agreements that add an estimated $30 million to fees this year and build over time, is what the revenue miss obscured.
On EV/EBITDA, the multiple does not look stretched for the quality. Marriott trades at roughly 17.5 times NTM EV/EBITDA, below Hilton near 20.1 times and InterContinental near 18.2 times, and just above Hyatt at about 16.7 times. For the highest-margin, largest-pipeline operator in the group, running a 79% LTM gross margin and a 21.4% LTM ROCE, that is a discount to its two closest comparables, not a premium. Whether it is deserved turns on how heavily the Middle East drag should weigh against a fee stream that keeps compounding.
See how Marriott performs against its peers in TIKR (It’s free!) >>>
TIKR Advanced Model Analysis
- Current Price: $351.08
- Target Price (Mid): ~$440
- Potential Total Return: ~26%
- Annualized IRR: ~5% / year
See analysts’ growth forecasts and price targets for Marriott stock (It’s free!) >>>
Two revenue drivers carry that target: mid-single-digit net rooms growth from the record pipeline, and the co-brand card royalty reset building toward a $100 million to $125 million annual run rate by 2028. The margin driver is continued fee leverage, with net income margins modeled to expand toward roughly 12% as high-margin card and franchise fees outgrow costs. The primary risk is macro and regional: a prolonged Middle East disruption or a broader travel slowdown would hit incentive management fees and RevPAR-linked fees at once.
The upside case, on slightly better growth and margins, puts fair value meaningfully above the mid-case target, while the downside case still lands above today’s price rather than below it. Even the weak scenario does not imply a loss from here, but the mid-case’s roughly 5% annual return is the honest base rate: at this multiple, the quality is already largely paid for.
Conclusion
The third-quarter print, expected before the market opens around November 3, settles which side is right. Management guided Q3 global RevPAR to 3.5% to 4%, and Q3 adjusted EPS to $2.74 to $2.82. A quarter that holds U.S. and Canada RevPAR near 5% while the Middle East drag narrows would confirm the fee engine is intact and the pullback was a timing reaction. Another rooms trim, or a RevPAR miss, hands the neutral camp its case. Below roughly $380, the stock is already priced for disappointment, while the pipeline and card economics still point the other way.
See what stocks billionaire investors are buying so you can follow the smart money with TIKR.
Should You Invest in Marriott?
The only way to really know is to look at the numbers yourself. TIKR gives you free access to the same institutional-quality financial data that professional analysts use to answer exactly that question.
Pull up Marriott, and you’ll see years of historical financials, what Wall Street analysts expect for revenue and earnings in the quarters ahead, how valuation multiples have moved over time, and whether price targets are trending up or down.
You can build a free watchlist to track Marriott alongside every other stock on your radar. No credit card required. Just the data you need to decide for yourself.
Analyze Marriott on TIKR Free →
Looking for New Opportunities?
- See what stocks billionaire investors are buying so you can follow the smart money.
- Analyze stocks in as little as 5 minutes with TIKR’s all-in-one, easy-to-use platform.
- The more rocks you overturn… the more opportunities you’ll uncover. Search 100K+ global stocks, global top investor holdings, and more with TIKR.
Disclaimer:
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!
