Key Stats for Nike Stock
- 52-Week Range: ~$43 to ~$98
- Current Price: $42.57
- Street Mean Target: ~$75
- TIKR Target Price (Mid): ~$78
- TIKR Annualized IRR (Mid): ~16% per year
- Most Recent Quarterly Revenue: $11.3B (down ~9% YoY)
- Most Recent Quarterly Gross Margin: ~41%
- FY2026 Adjusted EPS Estimate: ~$1.50
- Dividend Yield: ~2.5%
Value your favorite stocks like NIKE with 5 years of analysts’ forecasts using TIKR’s new Valuation Model (It’s free) >>>
What Brought Nike to a 12-Year Low
Five years ago Nike was trading above $130. Today it is at $42.57, and the path from there to here is a case study in what happens when a great brand loses its operational discipline.
The previous management team made a strategic bet on Nike Direct, pulling back from wholesale partners like Foot Locker and Dick’s Sporting Goods to sell more through Nike’s own app and website. The theory was sound, but the execution was not, as unsold inventory piled up, the app underperformed, and Nike’s relationships with the wholesale partners who still drove the majority of athletic footwear purchasing atrophied at exactly the wrong time.
Into that backdrop came tariffs, a China recovery that stalled well below expectations, and a Converse brand that lost cultural relevance faster than anyone anticipated. The financial results followed. Elliott Hill, who ran Nike’s commercial business before retiring in 2020, came back as CEO in late 2024 and immediately began resetting the strategy. He called it “Win Now.” His own words: “We’re in the middle innings of our comeback.”
See historical and forward estimates for NIKE stock (It’s free!) >>>
What the EPS Chart Reveals About the Depth of the Reset
The EPS chart captures how far the business has come down. Nike earned $3.95 per share in fiscal 2024, which was near its historical peak, but by fiscal 2025 that number had fallen to $2.16, and consensus expects a further decline to around $1.50 in fiscal 2026 as Win Now restructuring costs, tariff headwinds, and China weakness all hit at once.
On the plus side, the recovery arc is visible in the estimates at around $1.80 in fiscal 2027, around $2.40 in fiscal 2028, then accelerating toward $4 by fiscal 2029 as the restructuring costs roll off and gross margins begin expanding. CFO Matthew Friend has been explicit that margin expansion begins in the second quarter of fiscal 2027 as tariff mitigation actions take effect. That timeline is the central variable the market is watching.
The stock is being priced as if the EPS trough is the permanent state of the business. The model says it is not.
What Happened to Nike’s Free Cash Flow
Nike is an asset-light brand business that in healthy conditions generates extraordinary free cash flow. The chart shows that clearly: $6.0 billion in fiscal 2021, a peak of $6.6 billion in fiscal 2024, then a sharp drop to $3.3 billion in fiscal 2025 as restructuring investment, inventory clearance, and margin pressure all pulled cash out simultaneously.
The FCF decline does not signal a broken business model. It signals a business spending heavily through a transition, which is exactly what Hill has described. The underlying capability to generate $5 to $6 billion annually in free cash flow is still there; it is being obscured by a reset that will take another few quarters to clear.
See what analysts think about NIKE stock right now (Free with TIKR) >>>
What the TIKR Model Implies at $43
The TIKR model targets around $78 per share in the mid case over four years, implying roughly 82% total return at around 16% annually. Revenue growth of around 4.5% per year, net income margins of around 7%, and EPS growth of around 4% are the underlying assumptions, none of which require Nike to recapture its peak. They require it to stabilize and grow modestly.
The low case over ten years targets around $85, with the high case reaching around $125. The range of outcomes reflects how much the recovery timeline matters: a slower China normalization or a prolonged tariff environment pushes results toward the low end, while a faster execution on product innovation and wholesale restoration could close that gap considerably.
What Could Drive the Returns Higher or Lower
The bull case is grounded in brand permanence, as Nike remains the most recognized athletic brand in the world and North America revenue turned positive in the most recent quarter with footwear up 6%, and insiders have been buying shares at current levels.
The wholesale channel is being rebuilt, the product pipeline is being refreshed with an emphasis on sport rather than lifestyle, and the cost structure is getting leaner.
The honest risk is China with greater China is expected to decline roughly 20% in the current quarter, and management has acknowledged that the China recovery is not happening at the pace they need.
Tariffs on Vietnam and Indonesia manufacturing represent a structural cost headwind that does not resolve quickly. And the EPS trough is still ahead, meaning the next several quarters of reported results will look worse before they look better.
Is NKE Worth Buying at $43?
Nike is a great brand at the bottom of an operational cycle, run by a CEO who rebuilt the commercial business once before and is doing it again with urgency.
The EPS trajectory from around $1.50 this year toward $4 by fiscal 2029 is not a fantasy; it is what stabilization and modest growth look like when restructuring costs and tariff headwinds eventually normalize.
The TIKR mid case of around $78 at roughly 16% annually is one of the stronger setups in the series, and it is built on conservative assumptions. The stock is pricing in continued deterioration. The model is pricing in a recovery. Which one is right depends almost entirely on whether Elliott Hill’s timeline holds.
See analysts’ growth forecasts and price targets for NIKE stock (It’s free!) >>>
Looking for New Opportunities?
- See what stocks billionaire investors are buying so you can follow the smart money.
- Analyze stocks in as little as 5 minutes with TIKR’s all-in-one, easy-to-use platform.
- The more rocks you overturn… the more opportunities you’ll uncover. Search 100K+ global stocks, global top investor holdings, and more with TIKR.
Disclaimer:
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!
