Introducing Valuation Models! 
Key Takeaways:
- The Trade Desk operates as the leading independent demand-side platform serving global brands and agencies with objective programmatic advertising solutions across the open internet.
- TTD stock could reasonably reach $120/share by the end of 2027, based on our valuation assumptions.
- This implies a total return of 37% from today’s price of $87.70/share, with an annualized return of 14% over the next 2.4 years.
The Trade Desk (TTD) has positioned itself as the dominant independent player in programmatic advertising, benefiting from a historic shift toward the open internet as regulatory pressure dismantles walled garden monopolies and advertisers demand greater transparency and performance accountability.
Through its comprehensive Kokai platform powered by advanced AI capabilities and strategic supply chain innovations like OpenPath, The Trade Desk has built an unassailable competitive moat that benefits from the accelerating programmatic adoption and the structural advantages of objective, data-driven advertising solutions.
TTD stock benefits from unprecedented regulatory tailwinds with Google being declared an illegal monopoly, the accelerating shift from linear TV to connected television (CTV), and growing demand for transparent advertising solutions as brands face macro uncertainty and need to maximize return on ad spend.
With strategic initiatives including revolutionary Kokai platform adoption by two-thirds of clients, industry-leading joint business plan (JBP) pipeline at all-time highs, and comprehensive supply chain optimization through OpenPath delivering 4x-8x fill rate improvements for publishers, The Trade Desk continues to gain market share in the rapidly expanding programmatic ecosystem.
The company’s exceptional execution capabilities with 25% revenue growth in Q1 despite macro headwinds, 34% EBITDA margins, and consistent free cash flow generation of $230 million position TTD stock to capitalize on the massive $1 trillion+ global advertising total addressable market, where it currently holds less than 2% share.
Here’s why TTD stock could return 14% annually through 2027 as the company benefits from the open internet revolution and captures an increasing share of global advertising spend.
See analysts’ growth forecasts and price targets for TTD or any other stock (It’s free!) >>>
What the Model Says for TTD Stock
We analyzed the upside potential for TTD stock using valuation assumptions based on its market-leading position in programmatic advertising, accelerating regulatory tailwinds creating a fairer competitive landscape, and the ability to capitalize on the massive shift from linear TV to connected television advertising.
Based on Wall Street estimates of 18% annual revenue growth, 23% operating margins, and stable premium valuation multiples, the model projects TTD stock could rise from $88/share to $120/share.
That represents a 37% total return and a 14% annualized return over the next 2.4 years.
Value TTD with TIKR’s Valuation Model today for FREE (Find undervalued stocks fast) >>>
Our Valuation Assumptions
TIKR’s Valuation Model lets you plug in your own assumptions for a company’s revenue growth, operating margins, and P/E multiple, and calculates the stock’s expected returns.
Here’s what we used for TTD stock:
1. Revenue Growth: 18%
The Trade Desk delivered exceptional Q1 results with revenue of $616 million, up 25% year-over-year, exceeding expectations despite increasing economic uncertainty and demonstrating the company’s resilience and market share gains.
Management’s guidance for at least $682 million in Q2 (17% growth) reflects cautious optimism, as the company benefits from Kokai platform adoption accelerating ahead of schedule. With two-thirds of clients now using the AI-powered platform, delivering 24% lower cost per conversion, the company is poised for continued growth.
We used an 18% forecast incorporating TTD’s proven ability to outpace industry growth, accelerating regulatory tailwinds from Google antitrust verdicts creating a fairer marketplace, and secular shifts toward CTV, where The Trade Desk maintains leadership as streaming services increase ad-supported offerings.
2. Operating Margins: 23%
The Trade Desk demonstrates substantial operational leverage with 34% EBITDA margins in Q1, reflecting disciplined expense management and the scalable nature of its platform-based business model serving global brands and agencies.
TTD’s AI investments through Kokai are already delivering measurable improvements in campaign performance, including a 42% reduction in cost per unique reach and a 30% increase in data elements per impression, driving operational efficiency and enhancing client value.
We project 23% operating margins, incorporating management’s continued investment in engineering talent with over 100 development teams shipping weekly product updates, while benefiting from the high-margin nature of programmatic advertising and increasing automation through AI capabilities.
3. Exit P/E Multiple: 50x
TTD stock trades at premium multiples justified by its leadership position in the rapidly growing programmatic advertising market, strong competitive moat through objectivity and independence, and exposure to secular growth trends in CTV and digital advertising.
We maintain elevated valuation levels given The Trade Desk’s positioning to benefit from regulatory changes creating a fairer marketplace, proven ability to gain market share during economic uncertainty, and massive runway for growth with less than 2% share of global advertising TAM.
Build your own Valuation Model to value any stock (It’s free!) >>>
What Happens If Things Go Better or Worse?
Different scenarios for TTD stock through 2030 show varied outcomes based on its execution success: (these are estimates, not guaranteed returns):
- Low Case: Slower regulatory changes and prolonged macro headwinds → 13% annual returns
- Mid Case: Steady open internet adoption and CTV growth → 21% annual returns
- High Case: Rapid walled garden disruption and accelerated streaming shift → 28% annual returns
Even in the conservative case, The Trade Desk stock offers attractive returns supported by its dominant market position, strong balance sheet with $1.7 billion in cash and no debt, and defensive characteristics as brands seek performance-driven advertising solutions during uncertain times.
The upside scenario could deliver exceptional performance if regulatory tailwinds accelerate walled garden disruption and CTV adoption continues at the current pace.
Try TIKR’s Valuation Model today for FREE (It’s the easiest way to find undervalued stocks) >>>
Wall Street Analysts Are Bullish on These 5 Undervalued Compounders With Market-Beating Potential
TIKR just released a new free report on 5 compounders that appear undervalued, have beaten the market in the past, and could continue to outperform on a 1-5 year timeline based on analysts’ estimates.
Inside, you’ll get a breakdown of 5 high-quality businesses with:
- Strong revenue growth and durable competitive advantages
- Attractive valuations based on forward earnings and expected earnings growth
- Long-term upside potential backed by analyst forecasts and TIKR’s valuation models
These are the kinds of stocks that can deliver massive long-term returns, especially if you catch them while they’re still trading at a discount.
Whether you’re a long-term investor or just looking for great businesses trading below fair value, this report will help you zero in on high-upside opportunities.
Click here to sign up for TIKR and get our full report on 5 undervalued compounders completely free.
Looking for New Opportunities?
- See what stocks billionaire investors are buying so you can follow the smart money.
- Analyze stocks in as little as 5 minutes with TIKR’s all-in-one, easy-to-use platform.
- The more rocks you overturn… the more opportunities you’ll uncover. Search 100K+ global stocks, global top investor holdings, and more with TIKR.
Disclaimer:
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!
