Key Takeaways:
- Netflix is maintaining category leadership in global streaming by monetizing scale through pricing discipline, advertising growth, and steady operating leverage across mature and international markets.
- Netflix stock could reach $131 per share by December 2027 based on our valuation assumptions.
- This represents a 39% total return from the current price of $94, equating to 18% annualized returns over the next two years.
Now Live: Discover how much upside your favorite stocks could have using TIKR’s new Valuation Model (It’s free)>>>
Over the past 6 months, Netflix (NFLX) stock is down nearly 30% on long-term growth concerns as well as uncertainty around the Warner Bros. Discovery (WBD) deal.
Netflix operates the world’s largest subscription-based streaming platform, distributing series, films, documentaries, and games across more than 190 countries while steadily shifting toward higher monetization per user.
Recent headlines highlight Netflix’s strategic positioning as a preferred long-term content partner, including its ongoing multi-year production relationship tied to high-profile media assets amid industry consolidation pressure.
The company generated about $43 billion in trailing revenue, reflecting sustained double-digit growth driven by price increases, ad-tier adoption, and steady subscriber expansion outside North America.
Operating income reached roughly $13 billion over the last twelve months as margins expanded to about 29%, reflecting disciplined content spend and growing contribution from advertising and licensing.
Net income climbed to roughly $10 billion, underscoring Netflix’s ability to convert scale into durable profitability as fixed costs are spread across a larger global subscriber base.
Netflix’s market capitalization stands near $430 billion, supported by predictable cash flows, rising free cash generation, and improving return on content investment as growth moderates.
Adjusted EBITDA exceeded $20 billion, showing how operating leverage is accelerating even as revenue growth normalizes into the low-teens range.
These figures matter because Netflix has transitioned from a capital-intensive growth phase into a cash-generative media platform capable of sustaining premium margins without aggressive subscriber additions.
As profitability compounds and content efficiency improves, Netflix’s valuation increasingly depends on execution consistency rather than aggressive re-rating assumptions.
See analysts’ full growth forecasts and estimates for NFLX stock (It’s free) >>>
What the Model Says for Netflix Stock
We evaluated Netflix’s upside by linking expanding operating margins, rising free cash flow, and global streaming leadership to durable earnings growth and capital returns.
Using 13.3% revenue growth, 33.3% operating margins, and a 30.7× exit multiple, the model projects Netflix rising from $94 to $131 per share.
That implies a 39% total return, or 18% annualized returns, over roughly two years, reaching a $131 target price.
Our Valuation Assumptions
TIKR’s Valuation Model lets you plug in your own assumptions for a company’s revenue growth, operating margins, and P/E multiple, and calculates the stock’s expected returns.
Here’s what we used for NFLX stock:
1. Revenue Growth: 13.3%
Netflix expanded revenue from about $30 billion in 2021 to roughly $43 billion LTM, demonstrating sustained double-digit growth through different macro and industry cycles.
Recent growth has been driven primarily by pricing actions, advertising rollout, and steady international ARPU expansion rather than aggressive subscriber additions.
International markets remain structurally under-monetized relative to North America, supporting continued revenue growth even as mature regions slow.
Advertising remains a small percentage of total revenue, creating incremental upside without requiring proportional increases in content investment.
Competitive intensity limits re-acceleration, but Netflix’s global scale and content efficiency stabilize forward growth visibility.
According to consensus analyst estimates, a 13.3% revenue growth forecast is appropriate to reflect durable pricing power, gradual advertising monetization, and steady international ARPU expansion, balanced against platform maturity and competitive pressures.
2. Operating Margins: 33.3%
Netflix’s operating margins reached about 29% over the last twelve months, expanding steadily from the low-20% range earlier in the decade.
Margin improvement has been driven by disciplined content amortization, slower operating expense growth, and scale leverage across global distribution.
Higher-margin revenue streams, including licensing and advertising, have improved incremental profitability without materially increasing fixed costs.
Historically, Netflix widened operating margins as it grew revenue which suggests lasting scale-driven leverage instead of a short-term cycle boost.
Future margin expansion depends on maintaining content efficiency while continuing selective reinvestment in programming and technology.
In line with analyst consensus projections, operating margins are expected to normalize around 33.3%, supported by scale economics and monetization efficiency, while constrained by ongoing content investment and competitive talent costs.
3. Exit P/E Multiple: 30.7x
Netflix currently trades around a low-30s forward earnings multiple, reflecting strong earnings visibility and global leadership in streaming.
Historical valuation multiples were higher during peak growth periods but normalized as growth moderated and profitability improved.
Investor optimism centers on predictable cash generation and pricing power, while caution reflects content spend cycles and competitive intensity.
Sustaining this valuation requires consistent earnings growth and stable free cash flow conversion rather than multiple expansion.
Based on analyst consensus estimates, a 30.7× exit P/E multiple remains appropriate given Netflix’s durable profitability, global scale advantages, and limited re-rating potential as growth transitions into a mature phase.
See how Netflix’s valuation shifts as subscriber growth and margins evolve, free with TIKR →
What Happens If Things Go Better or Worse?
Different scenarios for Netflix stock through 2027 illustrate how outcomes vary depending on content momentum and advertising execution (these are estimates, not guaranteed returns):
- Low Case: Growth slows as pricing power weakens and content costs rise, leading to margin pressure and modest multiple compression → ~10% annual returns.
- Mid Case: Revenue compounds near low-teens levels with steady margin expansion and stable valuation support → ~16% annual returns.
- High Case: Advertising monetization and operating leverage exceed expectations, sustaining premium margins and multiple resilience → ~22% annual returns.
Netflix’s downside is cushioned by scale, profitability, and pricing power even if growth moderates. Its upside depends on sustained margin expansion and advertising contribution rather than accelerated subscriber growth.
How Much Upside Does NFLX Stock Have From Here?
With TIKR’s new Valuation Model tool, you can estimate a stock’s potential share price in under a minute.
All it takes is three simple inputs:
- Revenue Growth
- Operating Margins
- Exit P/E Multiple
If you’re not sure what to enter, TIKR automatically fills in each input using analysts’ consensus estimates, giving you a quick, reliable starting point.
From there, TIKR calculates the potential share price and total returns under Bull, Base, and Bear scenarios so you can quickly see whether a stock looks undervalued or overvalued.
Stress-test whether Netflix is a good stock to buy today using TIKR’s valuation tools →
Looking for New Opportunities?
- See what stocks billionaire investors are buying so you can follow the smart money.
- Analyze stocks in as little as 5 minutes with TIKR’s all-in-one, easy-to-use platform.
- The more rocks you overturn… the more opportunities you’ll uncover. Search 100K+ global stocks, global top investor holdings, and more with TIKR.
Disclaimer:
Please note that the articles on TIKR are not intended to serve as investment or financial advice from TIKR or our content team, nor are they recommendations to buy or sell any stocks. We create our content based on TIKR Terminal’s investment data and analysts’ estimates. Our analysis might not include recent company news or important updates. TIKR has no position in any stocks mentioned. Thank you for reading, and happy investing!
